UNAUDITED INTERIM CONDENSED CONSOLIDATED RESULTS

for the half-year ended 30 September 2009

Condensed Consolidated Statement of Changes in Equity

  Equity    
  holders of Non-  
  Foschini controlling Total
  Limited interest equity
  Rm Rm Rm
Equity at 31 March 2008 3 845,2 290,9 4 136,1
Total comprehensive income for the half-year 472,1 25,7 497,8
Share-based payments reserve movements 11,9 11,9
Dividends paid (347,8) (347,8)
Proceeds on delivery of shares by share trust 0,6 0,6
Equity at 30 September 2008 3 982,0 316,6 4 298,6
Total comprehensive income for the half-year 654,2 39,8 694,0
Change in degree of control 3,4 3,4
Share-based payments reserve movements 13,8 13,8
Dividends paid (241,4) (0,6) (242,0)
Proceeds on delivery of shares by share trust 87,7 87,7
Equity at 31 March 2009 4 496,3 359,2 4 855,5
Total comprehensive income for the half-year 464,2 34,0 498,2
Share-based payments reserve movements 7,0 7,0
Dividends paid (352,6) (9,1) (361,7)
Proceeds on delivery of shares by share trust 20,0 20,0
Equity at 30 September 2009 4 634,9 384,1 5 019,0